Significant Upside Opportunity of $126/Unit/Month with Strategic Interior Renovations

The West End Portfolio allows new ownership to realize significant rent premiums of $126/unit/month on average through the completion of uniform cosmetic interior unit upgrades & modernizations including new appliances, painted or new cabinets, resurfaced countertops, a modern paint scheme, and upgraded fixtures. 

4 Year Effective Age and Significantly Below Replacement Cost

The West End Portfolio consists of two historic buildings fully rehabbed in 2020, offering new ownership the opportunity to own multiple well-located assets with a 4-year effective age significantly below replacement cost. 

Fully Amortizing, Assumable 3.88% Fixed Rate HUD Debt

In 2021, Ownership was able to acquire highly attractive HUD debt on the property which can be assumed by a purchaser, allowing for a high leverage acquisition with favorable financing. The terms of the assumable debt are as follows: 

Servicer – Dwight Capital

Interest Rate – 3.88% (plus 35 bps MIP)

Amortization – 40 Years/480 Months

Original Balance – $6,310,535

Current Balance (12/1/2023) – $6,155,591

Origination Date – July 2021

Maturity Date – July 2061

Combined Monthly Debt Service Payment (P&I) – $27,691

MMG Real Estate Advisors
Privacy Overview

This website uses cookies so that we can provide you with the best user experience possible. Cookie information is stored in your browser and performs functions such as recognising you when you return to our website and helping our team to understand which sections of the website you find most interesting and useful.